AXIA Chartered Surveyors

Rental investment calculator

Buy-to-Let Calculator · Cyprus

Check whether a Cyprus rental property stands up as an investment: the full acquisition cost (VAT on new builds, or transfer fees with the 50% reduction on resales), the monthly cashflow after the mortgage payment, and the metrics investors and lenders use.

Inputs

19% — standard

The reduced 5% rate is not available here: it requires the property to be your main residence for 10 years, so a property bought to let cannot qualify.

Indicative assumption — adjust to your actual finance offer.

Indicative assumption — use the rate in your own offer.

Indicative assumption — the term depends on the bank's criteria.

8% ≈ one month vacant per year

Maintenance, insurance, tax provision

Indicative assumption, not a guarantee — may be negative.

Gross yield

5.34%

annual rent / acquisition cost

Net property yield

3.85%

before financing · net income / acquisition cost

Return on equity

-1.65%

net cashflow after loan / equity invested

Total return on equity

8.78%

cashflow + principal repaid + value change

Total acquisition cost

Purchase price€130,000
VAT (new only)€24,700
Transfer fees — 50% reduction applied€0
Legal / closing costs€2,500
Total acquisition cost€157,200
Less: loan-€91,000
Equity required€66,200

Monthly cashflow

Gross monthly rent€700
Less: vacancy allowance-€56
Expected rent received€644
Less: mortgage payment-€595
Less: communal expenses-€60
Less: other running costs-€80
Net monthly cashflow-€91
Net annual cashflow-€1,092

Year 1 total return

Net annual cashflow-€1,092
Equity build (principal, year 1)€2,190
Estimated capital value change€4,716
Total return (year 1)€5,814

Minimum rent for zero cash flow

€799

mortgage + communal + running costs, grossed up for vacancy

Rent cover ratio

0.88×

indicative bank benchmark ≥ 1.25×

Payback period

11.4 years

cash invested / year-1 total return

Rental income tax is not included — it varies by individual (income tax bracket + 2.65% GESY). The annual value change is an assumption, not a guarantee.

The calculations follow Cyprus market practice: tiered transfer fees (3% up to €85,000, 5% to €170,000, 8% above) and VAT at 19% or 5% for a primary residence under conditions. The financing assumptions — loan percentage, interest rate, term and rent-cover ratio — are indicative starting points rather than rules: adjust them to your actual finance offer. Every field is adjustable and results update instantly.