AXIA Chartered Surveyors

Cyprus Buy-to-Let Calculator

Check whether a Cyprus rental property actually stacks up: the full acquisition cost (VAT on new builds, or transfer fees with the 50% exemption on resales), the monthly cashflow after the mortgage payment, and the metrics investors and banks actually use.

Inputs

Typically max 70–80% for BTL in Cyprus

Current BTL rates approx. 5–6%

Bank age limit typically 65

8% ≈ one month vacant per year

Maintenance, insurance, tax provision

Conservative long-run estimate — not guaranteed

Gross yield

5.34%

annual rent / acquisition cost

Net property yield

3.85%

before financing · net income / acquisition cost

Return on equity

-1.65%

net cashflow after loan / equity invested

Total return on equity

8.78%

cashflow + principal repaid + value change

Total acquisition cost

Purchase price€130,000
VAT (new only)€24,700
Transfer fees — 50% exemption applied€0
Legal / closing costs€2,500
Total acquisition cost€157,200
Less: loan-€91,000
Equity required€66,200

Monthly cashflow

Gross monthly rent€700
Less: vacancy allowance-€56
Expected rent received€644
Less: mortgage payment-€595
Less: communal expenses-€60
Less: other running costs-€80
Net monthly cashflow-€91
Net annual cashflow-€1,092

Year 1 total return

Net annual cashflow-€1,092
Equity build (principal, year 1)€2,190
Estimated capital value growth€4,716
Total return (year 1)€5,814

Minimum required rent

€735

mortgage + communal + running costs

Rent cover ratio

0.88×

banks typically require ≥ 1.25×

Payback period

11.4 years

cash invested / year-1 total return

Rental income tax is not included — it varies by individual (income tax bracket + 2.65% GESY). Appreciation is an assumption, not a guarantee.

The calculations follow Cyprus market practice: tiered transfer fees (3% up to €85,000, 5% to €170,000, 8% above), VAT at 19% or 5% for a primary residence under conditions, typical 70–80% financing, and the ≥1.25× rent-cover ratio banks require. Every field is adjustable — results update instantly.